5502 University AveSan Diego, CA 92105

  • Residential income properties
  • 5,875 SF
For Sale
$3,250,000 View listing

Property Details for 5502 University Ave

Year built
1950
Lot size
0.49 AC
Property size (Sq ft)
5,875 SF
Zone code
COMMERCIAL
Property type
Residential income properties
Property subtype
Other apartment buildings
APN
472-410-01-00
APU
4724100100

Description

This exceptional redevelopment opportunity presents a 10-unit apartment complex in San Diego, CA. Located at 5502 University Ave, 92105, this property boasts 5,866 rentable square feet on a substantial 21,344 square foot lot. The existing building, constructed in 1950 and featuring two stories, comprises a mix of one 3-bedroom/1-bathroom unit, three 2-bedroom/1-bathroom units, and six 1-bedroom/1-bathroom units. All units have undergone complete renovations, including new windows, interiors, kitchens, vanities, high-end appliances, AC units, and vinyl flooring. Two units are designated as affordable housing. The property includes an on-site laundry facility with two washers and two dryers; tenants are billed for some utilities. Seventeen parking spaces are available, supplemented by a revenue-generating billboard (contract renewal in January 2025). An assumable Chase loan is available, fixed at 3.34% and maturing in March 2027, with a balance of $1,449,000. Approved plans exist for a significant expansion, adding twenty 1-bedroom/1-bathroom units and additional parking. Supporting documentation includes a soil report, slope study, and full topographic survey. The property's location within the Complete Communities Housing Plan allows for a 6.5 FAR with parking relaxation incentives and no height restrictions. The area offers high pedestrian activity and convenient access to major highways, beaches, business districts, downtown, and Mexico. The current NOI is $139,221, with a pro-forma NOI of $428,636, reflecting a 4.28% cap rate and a pro-forma cap rate of 13.19%. The asking price is $3,250,000. Please respect tenant privacy and refrain from trespassing.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $1,527,053
    6.5%
    $1,409,588
    7%
    $1,308,903
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,473,790
    Geo Method
    $3,205,127
  • Alternative Use

    Use
    Valuation
    Residential
    $1,409,588
    Hospitality
    $1,291,175
    Educational
    $1,074,242
    Medical
    $1,111,187
    Retail
    $1,671,044
5502 University Ave, San Diego, California

Location Insight

City
San Diego
County
San Diego
State
California
Latitude
32.7485
Longitude
-117.077
CBSA code
41740
CBSA name
SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$32,958
$1,456,560
$1,222,470
$2,679,030
-
-
-
-

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].