602 End BlvdMarshall, TX 75670

  • Car washes
  • 2,800 SF
For Sale
$5,343,511 View listing

Property Details for 602 End Blvd

Year built
2022
Lot size
4.30 AC
Property size (Sq ft)
2,800 SF
Property type
Car washes
APN
03030.01970.00000.000000
APU
9223372036854775807

Description

Exceptional investment opportunity: a 2,973-square-foot Tidal Wave Auto Spa in Marshall, Texas. This property boasts a 20-year triple-net (NNN) lease, commencing December 28, 2022, with a remaining term of approximately 18.1 years. The current annual rent is $350,000, generating a 6.55% cap rate. The lease includes a corporate guarantee from a company with over 275 units across 28 states, providing significant financial security. Built in 2022, the car wash sits on a 2.973-acre lot at 602 E End Blvd S, Marshall, TX 75670. The lease features attractive 2% annual rent increases beginning in year seven, and includes four, five-year renewal options, potentially extending the lease term to 40 years. This investment qualifies for accelerated and bonus depreciation, offering further tax advantages. The property is currently 100% occupied, providing immediate and substantial cash flow. This is a rare opportunity to acquire a high-performing, long-term NNN leased asset with a strong tenant and significant growth potential.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $906,453
    6.5%
    $836,726
    7%
    $776,959
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,032,021
    Geo Method
    $1,150,962
  • Alternative Use

    Use
    Valuation
    Residential
    $705,809
    Hospitality
    $646,518
    Educational
    $537,895
    Medical
    $556,394
    Retail
    $836,726

Location Insight

City
Marshall
County
Harrison
State
Texas
Latitude
32.5505
Longitude
-94.3496
CBSA code
30980
CBSA name
LONGVIEW, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$41,169
$238,600
$2,036,930
$2,275,530
-
$238,600
$2,036,930
$2,275,530

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].