621 Dana StWarren, OH 44483

  • Warehouses
  • 12.00 AC
For Sale
$5,250,000 View listing

Property Details for 621 Dana St

Lot size
12.00 AC
Property type
Warehouses
APN
38-832700
APU
38832700

Description

This fee-simple, multi-tenant industrial property in Warren, Ohio offers a compelling value-add opportunity. The 254,000-square-foot building, situated on 12 acres of land zoned for manufacturing, boasts a 10% cap rate and a pro-forma cap rate of 11.9%. Currently 81% occupied by six tenants under modified gross leases, the property presents significant upside potential. Built in 1940 and renovated in 2019, the two-story Class C building features 243,000 square feet of net rentable space, 150 parking spaces, six loading docks, and two dock-high doors. Ceiling heights range from 25 to 40 feet, accommodating diverse warehousing and manufacturing needs. The property includes 11,000 square feet of office space on a mezzanine level, bridge cranes, a dry sprinkler system, and an inactive inside rail spot. The roof was replaced in 2019 with an 18-year warranty. The asking price is $5,250,000, translating to $20.67 per square foot. The current NOI is $525,748, with a pro-forma NOI of $622,198. Utilities are sub-metered and billed to tenants. This property is an ideal investment for an experienced operator seeking to capitalize on below-market rents and strong market demand in the Warren industrial submarket. The APN is 38-832700.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $231,433,000
    6.5%
    $213,631,000
    7%
    $198,371,000
  • Comparable approach

    Method
    Valuation
    Relative Method
    $78,232,400
    Geo Method
    $78,232,400
  • Alternative Use

    Use
    Valuation
    Retail / Commercial
    $107,810,000
    Mixed-Use / Specialty
    $106,055,000
    Hospitality / Lodging
    $76,024,900
    Office
    $103,998,000
    Institutional / Educational
    $109,765,000
    Residential Income
    $128,425,000
    Multifamily
    $161,623,000
    Automotive / Energy
    $94,084,000
    Parking / Income-Based Land
    $33,821,200
    Restaurant / Food Service
    $52,235,300
    Healthcare / Senior Housing
    $110,163,000

Location Insight

City
Warren
County
Trumbull
State
Ohio
Latitude
41.2495
Longitude
-80.8096
CBSA code
49660
CBSA name
YOUNGSTOWN-WARREN-BOARDMAN, OH-PA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$26,410
$84,000
$323,680
$407,680
-
$240,000
$924,800
$1,164,800

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your first name
Please enter your last name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Select size
Please enter message