1438 14Th StSanta Monica, CA 90404

  • Residential income properties
  • 8,498 SF
For Sale
$3,500,000 View listing

Property Details for 1438 14Th St

Year built
1967
Construction
WOOD
Lot size
0.17 AC
Property size (Sq ft)
8,498 SF
Zone code
SMR3*
Property type
Residential income properties
Property subtype
Other apartment buildings
APN
4282-022-008
APU
4282022008

Description

This exceptional 10-unit apartment building presents a compelling value-add opportunity in the highly desirable Santa Monica, California market. Located at 1438 14th Street, 90404, this 1967-built property offers a mix of six two-bedroom/two-bathroom and four one-bedroom/one-bathroom units. The property boasts ample parking with capacity for 10+ cars. Currently, the building generates a gross annual income of $237,884 based on existing rents. However, significant rental upside exists, as current rents are approximately 15% below the City of Santa Monica's Maximum Allowable Rents (MARs). Utilizing the MARs, the projected gross annual income increases to $280,556, resulting in a 12.5 GRM. The property's net operating income (NOI) is $180,456, with total expenses amounting to $100,100. The asking price is $3,500,000, translating to $350,000 per unit and a 5.2% cap rate. A detailed rent roll showcasing both current rents and the potential MARs is available. The seller is currently obtaining pricing for a soft-story retrofit. This property offers strong long-term growth potential in a prime location close to restaurants and shopping. Please note that tenants should not be disturbed.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $2,585,648
    6.5%
    $2,386,752
    7%
    $2,216,269
  • Comparable approach

    Method
    Valuation
    Relative Method
    $2,500,692
    Geo Method
    $2,504,768
  • Alternative Use

    Use
    Valuation
    Residential
    $2,386,752
    Hospitality
    $2,186,252
    Educational
    $1,818,936
    Medical
    $1,881,492
    Retail
    $2,829,456
1438 14Th St, Santa Monica, California

Location Insight

City
Santa Monica
County
Los Angeles
State
California
Latitude
34.023
Longitude
-118.485
CBSA code
31080
CBSA name
LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$6,129
$206,813
$147,719
$354,532
-
-
-
-

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].