4024 Nicolet AveLos Angeles, CA 90008

  • Residential income properties
  • 17,034 SF
For Sale
$3,950,000 View listing

Property Details for 4024 Nicolet Ave

Year built
1958
Construction
WOOD
Lot size
0.36 AC
Property size (Sq ft)
17,034 SF
Zone code
LAR3
Property type
Residential income properties
Property subtype
Other apartment buildings
APN
5030-016-010
APU
5030016010

Description

This exceptional 20-unit apartment building, located at 4024 Nicolet Avenue in Los Angeles, CA 90008, presents a compelling value-add investment opportunity. The property boasts 17,034 square feet of net rentable space, situated on a 15,629 square foot lot. The building, constructed in 1958, features a mix of 13 one-bedroom and 7 two-bedroom units, offering significant upside potential through interior renovations. Currently generating a NOI of $264,262, with a pro-forma NOI projected at $343,618, this property offers a 6.69% cap rate and a pro-forma cap rate of 8.70%. The asking price is $3,950,000, translating to $197,500 per unit and $231.89 per square foot. The property is zoned LAR3 and benefits from a completed soft-story seismic retrofit, eliminating a significant capital expenditure for the new owner. This investment is further enhanced by its location in the rapidly gentrifying Baldwin Village neighborhood, conveniently close to major transportation arteries including the 10 Freeway, Jefferson Boulevard, and La Brea Avenue. The ongoing revitalization of Baldwin Village and the Crenshaw Corridor, including the LAX/Crenshaw Light Rail Line and the proposed Baldwin Hills Crenshaw Plaza redevelopment, promises continued growth and increased property value. This well-maintained property offers a rare chance to acquire a partially renovated apartment building with substantial rental income growth potential in a thriving Los Angeles community.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $6,119,932
    6.5%
    $5,649,168
    7%
    $5,245,656
  • Comparable approach

    Method
    Valuation
    Relative Method
    $5,020,738
    Geo Method
    $5,020,738
  • Alternative Use

    Use
    Valuation
    Residential
    $5,649,168
    Hospitality
    $5,174,607
    Educational
    $4,305,212
    Medical
    $4,453,275
    Retail
    $6,696,996
4024 Nicolet Ave, Los Angeles, California

Location Insight

City
Los Angeles
County
Los Angeles
State
California
Latitude
34.0138
Longitude
-118.351
CBSA code
31080
CBSA name
LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$58,165
$3,952,999
$695,091
$4,648,090
-
-
-
-

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].