For Sale
$675,000

5024 H St Washington, DC 20019

Five-unit building, high pro-forma cap rate.

Overview

Added:
Dec 11, 2024
Days on market:
137
This turnkey five-unit apartment building in Washington, DC's Marshall Heights neighborhood presents a compelling investment opportunity. The property, located at 5024 H St SE, boasts 4,500 square feet on a sizable 6,758 square foot lot zoned R-2, offering potential for expansion. Built in the 1940s-1950s and extensively renovated in 2020, the three-story building features five units: four two-bedroom units and one one-bedroom unit. Currently, occupancy is at 40%, with two units generating monthly rental income of $1,472 and $1,525 respectively, inclusive of all utilities (electricity, water, sewer, and trash). The District of Columbia Housing Authority (DCHA) has approved a rent of $1,757 per month for the three vacant, move-in ready units. All units feature updated kitchens, bathrooms, appliances, and flooring, along with individual HVAC systems and water heaters. A large unfinished utility room adjacent to the basement unit provides potential for expansion. The property's strong pro-forma NOI of $64,563 translates to an attractive 9.56% cap rate, significantly exceeding the current 8.33% cap rate. The asking price of $675,000 represents a price per unit of $135,000 and a price per square foot of $150. The net rentable square footage is 3,250 square feet. This property offers significant upside potential for investors seeking a value-add opportunity in a growing market. Further details are available in the Offering Memorandum.

Highlights

  • $675,000 asking price for a five-unit apartment building in Washington, DC.
  • 40% occupancy with potential for increased rental income.
  • All units renovated, offering a turnkey investment opportunity.
  • Large 6,758 sq ft lot with R-2 zoning, allowing for potential expansion.
  • Sale price below replacement cost.
  • Strong pro forma NOI of $64,563 and a 9.56% pro forma cap rate.

Property Details for 5024 H St

Property type
Apartment buildings
Square Feet
4,500 SF
Class
B
Year Built/Renovated
1940/2020
Buildings
1
Stories
3
Units
5

Location Insight

City
Washington
County
District Of Columbia
State
District of Columbia
Latitude
38.8787677
Longitude
-76.9305022

FAQs

What type of property is this?
Apartment building - Five-unit building, high pro-forma cap rate.
Where is the apartment building located?
The property is located at 5024 H St Washington, DC.
What is the asking price?
The asking price for this property is $675,000.
What are key features of this property?
This property features: $675,000 asking price for a five-unit apartment building in Washington, DC.; 40% occupancy with potential for increased rental income.; All units renovated, offering a turnkey investment opportunity.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
5024 H St
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your first name
Please enter your last name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Select size
Please enter message