1001 Walnut DrArvin, CA 93203

  • Residential income properties
  • 109,540 SF
For Sale
$7,692,000 View listing

Property Details for 1001 Walnut Dr

Year built
2004
Construction
WOOD FRAME
Lot size
5.60 AC
Property size (Sq ft)
109,540 SF
Property type
Residential income properties
Property subtype
Other apartment buildings
APN
192-070-04-00-3
APU
19207004003

Description

La Amistad Apartments, a 2004-built, 80-unit apartment complex in Arvin, CA, presents a compelling investment opportunity. This Fee Simple, Class B property boasts 243,936 square feet on a 5.6-acre lot, with 131,686 square feet of net rentable space. The property features ten 2-story buildings, offering a mix of 48 three-bedroom and 32 four-bedroom units. Currently operating at 100% occupancy, the property generates a NOI of $477,961, representing a 6.21% cap rate and a pro-forma cap rate of 7.03%. The asking price is $7,692,000, or $96,150 per unit. The property is subject to a 55-year Regulatory Agreement stemming from a 9% LIHTC award received upon its placement in service in November 2004. This agreement mandates that 79 units be rented to residents earning no more than Area Median Income (AMI), with specific percentages at 40%, 50%, and 55% AMI, and rents are restricted accordingly by the Tax Credit Allocation Committee (TCAC). The property's location in the rapidly expanding and affordable market of Arvin, Kern County, CA (zip code 93203, APN 19207004003), offers investors a unique opportunity in the California market. This is a rare chance to acquire a substantial multifamily property with a strong income stream and significant tax advantages.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $36,108,888
    6.5%
    $33,331,282
    7%
    $30,950,476
  • Comparable approach

    Method
    Valuation
    Relative Method
    $32,286,696
    Geo Method
    $32,286,696
  • Alternative Use

    Use
    Valuation
    Residential
    $33,331,282
    Hospitality
    $30,531,274
    Educational
    $25,401,662
    Medical
    $26,275,264
    Retail
    $39,513,696
1001 Walnut Dr, Arvin, California

Location Insight

City
Arvin
County
Kern
State
California
Latitude
35.1957
Longitude
-118.839
CBSA code
12540
CBSA name
BAKERSFIELD, CA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$11,656
$121,591
$15,273,625
$15,395,216
-
-
-
-

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].