1505 164Th AveVancouver, WA 98683

  • Turn key restaurants
  • 6,380 SF
For Sale
$10,968,000 View listing

Property Details for 1505 164Th Ave

Year built
2008
Construction
WOOD
Lot size
0.72 AC
Property size (Sq ft)
6,380 SF
Zone code
CC : VAN
Property type
Turn key restaurants
APN
115106-000
APU
115106000

Description

This exceptional value-add opportunity presents a 100% occupied, Class B shopping center totaling 21,949 square feet, situated on 4.13 acres in Vancouver, Washington (98683). The property consists of two single-story buildings, built in 2006, boasting a current NOI of $568,085 and a 5.18% cap rate at an asking price of $10,968,000 ($499.70/sq ft). The property enjoys a prime location along a major arterial, providing excellent visibility and access to major highways. Significant upside potential exists through the development of approximately 68,389 square feet of vacant pads, projected to generate an additional $180,000 in NOI. Scheduled rent increases and below-market rents are expected to boost NOI by over $157,000 (28%) over the projected hold period, representing a 2.5% CAGR before considering pad lease-up income. The property benefits from strong surrounding residential and retail density, including nearby Fred Meyer, New Seasons Market, Walgreens, Target, and BevMo!. Vancouver's rapid growth and affluent demographics, with a high average household income within a 5-mile radius, further enhance the investment's appeal. This is a stabilized multi-tenant property with significant future development potential in a thriving market.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $2,065,060
    6.5%
    $1,906,210
    7%
    $1,770,050
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,277,810
    Geo Method
    $1,277,810
  • Alternative Use

    Use
    Valuation
    Industrial / Distribution
    $3,784,050
    Mixed-Use / Specialty
    $1,872,430
    Hospitality / Lodging
    $1,338,620
    Office
    $1,833,210
    Institutional / Educational
    $1,936,930
    Residential Income
    $2,266,210
    Multifamily
    $2,867,540
    Automotive / Energy
    $1,660,230
    Parking / Income-Based Land
    $599,579
    Restaurant / Food Service
    $916,288
    Healthcare / Senior Housing
    $1,947,810

Location Insight

City
Vancouver
County
Clark
State
Washington
Latitude
45.6097
Longitude
-122.503
CBSA code
38900
CBSA name
PORTLAND-VANCOUVER-BEAVERTON, OR-WA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$19,670
$991,887
$1,069,013
$2,060,900
-
$991,887
$1,069,013
$2,060,900

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your first name
Please enter your last name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Select size
Please enter message