1360 Shenandoah AveFront Royal, VA 22630

  • Healthcare properties
  • 6,152 SF
For Sale
$2,000,000 View listing

Property Details for 1360 Shenandoah Ave

Year built
2012
Lot size
0.65 AC
Property size (Sq ft)
6,152 SF
Zone code
C1
Property type
Healthcare properties
Property subtype
Medical offices
APN
20A220 G A1B
APU
20A220GA1B

Description

This exceptional investment opportunity presents a stabilized medical office building in Front Royal, Virginia, currently occupied by a DaVita Dialysis center under a long-term NNN lease. The property, custom-built for the tenant in 2012, boasts over $1 million in tenant-funded improvements, including a comprehensive sprinkler system. The lease, with a remaining term of 4 years and 8 months, includes two 5-year options, ensuring long-term stability. Annual rent increases of 2% are built into the lease, along with a $1,000 management fee subject to 3% annual increases. The landlord's responsibilities are limited to roof and structural maintenance, minimizing operational burdens. The property offers a compelling 6.10% cap rate based on a current Net Operating Income (NOI) of $109,975, making it an attractive addition to any diversified real estate portfolio. The corporate guarantee provided by DaVita further enhances the security of this investment. The address is 1360 N Shenandoah Ave, Front Royal, VA 22630. The asking price is $2,000,000. The occupancy date was April 5th, 2011, and the lease expires April 5th, 2040.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $1,464,239
    6.5%
    $1,351,605
    7%
    $1,255,062
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,230,031
    Geo Method
    $1,230,031
  • Alternative Use

    Use
    Valuation
    Residential
    $1,675,990
    Hospitality
    $1,535,198
    Educational
    $1,277,267
    Medical
    $1,321,194
    Retail
    $1,986,860
1360 Shenandoah Ave, Front Royal, Virginia

Location Insight

City
Front Royal
County
Warren
State
Virginia
Latitude
38.9342
Longitude
-78.1997
CBSA code
47900
CBSA name
WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$6,891
$282,300
$1,124,000
$1,406,300
-
$282,300
$1,124,000
$1,406,300

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].