3917 Fm 2147Horseshoe Bay, TX 78657

  • Commercial real estate
  • 4,800 SF
For Sale
$999,999 View listing

Property Details for 3917 Fm 2147

Year built
1980
Lot size
0.23 AC
Property size (Sq ft)
4,800 SF
Property type
Commercial real estate
APN
37684
APU
37684

Description

This exceptional self-storage facility in Cottonwood Shores, TX, presents a compelling investment opportunity. Located at 3917 FM 2147 W, this single-story, 14,497 square foot facility underwent a complete renovation in 2021. The property boasts 52 units, currently operating at 89% occupancy (as of June 26, 2024), generating a strong pro-forma NOI of $78,000 and a pro-forma cap rate of 7.80%. The asking price is $999,999, translating to $68.98 per square foot and $19,230.75 per unit. Situated on a 0.35-acre lot, the property benefits from high visibility and accessibility due to its location off FM 2147. The area is experiencing significant population growth, with ongoing residential and mixed-use developments, limiting future competition as Cottonwood Shores restricts new storage facilities. Further enhancing the investment potential is a billboard lease generating additional income. The property's location between Horseshoe Bay and Marble Falls offers convenient access to amenities and a thriving community. The high occupancy rate, exceeding 91% over the past three years despite consistent rent increases, and the high percentage of tenants on auto-pay (70%) demonstrate the property's strong operational performance and stable cash flow. The proximity to the city police headquarters ensures a safe and secure environment. This is a truly passive investment opportunity with significant upside potential in a high-demand market. The gross lease structure simplifies management, making this an ideal addition to any portfolio.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $1,549,930
    6.5%
    $1,430,700
    7%
    $1,328,510
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,437,070
    Geo Method
    $1,437,070
  • Alternative Use

    Use
    Valuation
    Industrial / Distribution
    $3,036,910
    Retail / Commercial
    $1,514,210
    Mixed-Use / Specialty
    $1,474,840
    Hospitality / Lodging
    $1,037,820
    Office
    $1,430,700
    Institutional / Educational
    $1,521,100
    Residential Income
    $1,779,690
    Multifamily
    $2,322,770
    Automotive / Energy
    $1,303,800
    Parking / Income-Based Land
    $483,486
    Restaurant / Food Service
    $694,584
    Healthcare / Senior Housing
    $1,547,260

Location Insight

City
Cottonwood Shores
County
Burnet
State
Texas
Latitude
30.5494
Longitude
-98.3223

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$2,097
$58,650
$60,270
$118,920
-
$58,650
$60,270
$118,920

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your first name
Please enter your last name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Select size
Please enter message