1600 Kelly AvePharr, TX 78577

For Sale
$41,779,893 View listing
  • Showrooms
  • 108,940 SF

Property Details for 1600 Kelly Ave

Year built
2014
Lot size
8.61 AC
Property size (Sq ft)
108,940 SF
Property type
Showrooms
APN
P6321-01-000-001A-00
APU
P632101000001A00

Description

This exceptional investment opportunity presents a fee-simple interest in a portfolio of five At Home stores, totaling 534,881 square feet across 46.3 acres. Located in Texas, Mississippi, and Ohio, this portfolio is currently 100% occupied under a single master lease agreement with a remaining term of 6.5 years. The absolute NNN lease commenced September 30, 2015, and features a 15-year initial term with four 5-year renewal options. Annual rent escalations of 2.00% provide consistent growth in cash flow. The current Net Operating Income (NOI) is $3,133,492, yielding an attractive 7.50% cap rate on an asking price of $41,779,893. Each store is a single-story building. This portfolio offers significant long-term value with minimal landlord responsibilities, attractive lease terms, and potential for future outparcel development. The low basis of $78 per square foot presents a compelling investment opportunity for discerning buyers. The strong sales performance of the stores further enhances the investment's appeal. This is a rare opportunity to acquire a well-performing, diversified retail portfolio with a substantial remaining lease term and built-in rent growth. The portfolio's location in strong demographic areas adds to its overall attractiveness.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $22,006,750
    6.5%
    $20,313,924
    7%
    $18,862,928
  • Comparable approach

    Method
    Valuation
    Relative Method
    $23,672,974
    Geo Method
    $62,392,160
  • Alternative Use

    Use
    Valuation
    Residential
    $17,135,554
    Hospitality
    $15,696,076
    Educational
    $13,058,951
    Medical
    $13,508,068
    Retail
    $20,313,924
1600 Kelly Ave, Pharr, Texas

Location Insight

City
Pharr
County
Hidalgo
State
Texas
Latitude
26.1947
Longitude
-98.2015
CBSA code
32580
CBSA name
MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2022
$280,490
$3,731,366
$6,268,634
$10,000,000
-
$3,731,366
$6,268,634
$10,000,000

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].