4305 Old Highway 77Brownsville, TX 78526

Property Details for 4305 Old Highway 77

Year built

2001

Lot size

6.46 AC

Property size (Sq ft)

68,587 SF

Zone code

C

Property type

Commercial real estate

APN

01-9349-0010-0010-00

APU

193490010001000

Description

This exceptional investment opportunity presents a fee-simple interest in a 67,180-square-foot Academy Sports + Outdoors, located at 4305 Old Hwy 77, Brownsville, TX 78526. The property sits on a 6.46-acre lot and boasts a 6.60% cap rate with a Net Operating Income (NOI) of $489,926. The property features an absolute NNN lease with a credit-rated, corporate-guaranteed tenant, ensuring minimal landlord responsibilities. The lease, originally commencing November 1, 2002, has approximately 2.9 years remaining, with three 5-year renewal options. Rent bumps are set at 95% of fair market value, capped at 107%. Academy Sports + Outdoors has occupied this location for nearly 22 years, demonstrating a strong commitment to the site. This location ranks within the top 11% nationally for store visits. The property benefits from high visibility, with exposure to over 126,000 vehicles per day on Interstate 69E, and is situated near other major shopping centers. The surrounding area has experienced significant population growth, with a 32% increase within a one-mile radius since 2010. The current rent is significantly below market value at $7.29 per square foot. Built in 2001, this property offers a secure and profitable investment opportunity in a thriving retail market. The property's location in Brownsville, Texas, a vital trade center serving as a gateway between the U.S. and Mexico, provides access to a large regional trade area extending into Mexico.

• CAP approach

  CAP return

  Valuation

  6%

  $12,999,700

  6.5%

  $11,999,700

  7%

  $11,142,600

• Comparable approach

  Method

  Valuation

  Relative Method

  $7,066,490

  Geo Method

  $15,587,800

• Alternative Use

  Use

  Valuation

  Industrial / Distribution

  $23,020,900

  Retail / Commercial

  $11,923,200

  Mixed-Use / Specialty

  $11,973,800

  Hospitality / Lodging

  $8,906,070

  Office

  $11,999,700

  Institutional / Educational

  $12,481,200

  Residential Income

  $14,603,000

  Multifamily

  $16,997,700

  Automotive / Energy

  $10,698,200

  Parking / Income-Based Land

  $3,599,790

  Restaurant / Food Service

  $6,426,450

  Healthcare / Senior Housing

  $12,183,400

Location Insight

City

Brownsville

County

Cameron

State

Texas

Latitude

25.9669

Longitude

-97.5147

CBSA code

15180

CBSA name

BROWNSVILLE-HARLINGEN, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?

Please email our support team at [email protected] and they will add the team member.

How do I access a private listing?

Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.

How can I contact the broker?

We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.

How do I unsubscribe from emails?

At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].