21621 Fm 2100 RdCrosby, TX 77532

  • Retail space
  • 9,360 SF
For Sale
$1,426,685 View listing

Property Details for 21621 Fm 2100 Rd

Year built
2016
Construction
METAL FRAME
Lot size
4.09 AC
Property size (Sq ft)
9,360 SF
Property type
Retail space
APN
1231780010026
APU
1231780010026

Description

This exceptional investment opportunity presents a 9,100 square foot Dollar General store located at 21621 FM 2100, Crosby, Texas 77532. The property sits on a 4.09-acre lot and boasts a 100% occupancy rate with a strong corporate guarantee from Dollar General. The absolute NNN lease commenced April 30, 2016, and has a remaining term of approximately 6.4 years, expiring April 29, 2031. The lease includes five, 5-year renewal options with 10% rent bumps. The property generates a substantial net operating income (NOI) of $99,868, resulting in a 7.00% cap rate. The asking price is $1,426,685, translating to a price per square foot of $156.78. Built in 2016, this single-unit retail building benefits from excellent visibility on FM 2100, a road with over 17,460 vehicles passing daily. The property is strategically located at the entrance of Saddle Creek Farms, an affluent lakeside community, within a 5-mile radius boasting a population exceeding 59,644 residents and an average household income of over $129,000. This location, 29 miles northeast of downtown Houston, offers significant growth potential within a densely populated area. The property's size and location make it an attractive investment with a secure, long-term lease.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $3,782,372
    6.5%
    $3,491,420
    7%
    $3,242,033
  • Comparable approach

    Method
    Valuation
    Relative Method
    $4,455,144
    Geo Method
    $7,061,772
  • Alternative Use

    Use
    Valuation
    Residential
    $2,945,144
    Hospitality
    $2,697,736
    Educational
    $2,244,484
    Medical
    $2,321,676
    Retail
    $3,491,420

Location Insight

City
Crosby
County
Harris
State
Texas
Latitude
29.9907
Longitude
-95.0924
CBSA code
26420
CBSA name
HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2022
$11,552
$845,511
$936,000
$1,781,511
-
$845,511
$936,000
$1,781,511

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].