3500 William D Tate AveGrapevine, TX 76051

For Sale
$6,760,000 View listing
  • Office buildings
  • 38,709 SF

Property Details for 3500 William D Tate Ave

Year built
1998
Lot size
3.38 AC
Property size (Sq ft)
38,709 SF
Property type
Office buildings
APN
46097-1-1
APU
4609711

Description

This exceptional 38,724-square-foot traditional office building in Grapevine, Texas, presents a compelling investment opportunity. Located at 3500 William D Tate Ave, 76051, this multi-tenant property boasts a strong 7.00% cap rate and a current NOI of $472,925. Built in 1998, the building sits on a 3.383-acre lot and currently enjoys an 87.79% occupancy rate with six tenants. The asking price is $6,760,000, representing a price per square foot well below replacement cost at $174.57. This value-add opportunity allows for potential increases in revenue through leasing the remaining 4,730 square feet of vacant space and converting existing leases to a net-net-net structure. The property benefits from a superior location directly on Highway 121 (123,136 vehicles per day) and Highway 360 (77,202 vehicles per day), providing excellent access throughout the Dallas-Fort Worth metroplex. Its proximity to Dallas Fort Worth International Airport (within 10 minutes) is another key advantage. Ample parking is available with a 5.1/1000 square foot ratio. The surrounding area demonstrates strong demographics, with average household incomes well above the national average ($142,465) within a 3-mile radius and a 1% annual population growth from 2010-2023. National retailers such as Target, Lowe's, Belk, HomeGoods, Marshalls, LA Fitness, and a soon-to-open H-E-B (Fall 2026) are located nearby along Highway 121.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $7,594,426
    6.5%
    $7,010,240
    7%
    $6,509,508
  • Comparable approach

    Method
    Valuation
    Relative Method
    $5,100,604
    Geo Method
    $4,657,467
  • Alternative Use

    Use
    Valuation
    Residential
    $8,692,697
    Hospitality
    $7,962,464
    Educational
    $6,624,676
    Medical
    $6,852,510
    Retail
    $10,305,053
3500 William D Tate Ave, Grapevine, Texas

Location Insight

City
Grapevine
County
Tarrant
State
Texas
Latitude
32.8991
Longitude
-97.1005
CBSA code
19100
CBSA name
DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$79,379
$884,076
$3,850,924
$4,735,000
-
$884,076
$3,850,924
$4,735,000

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].