8428 Denton HwyWatauga, TX 76148

  • Individual retail properties
  • 56,346 SF
For Sale
$9,838,712 View listing

Property Details for 8428 Denton Hwy

Year built
1998
Lot size
6.62 AC
Property size (Sq ft)
56,346 SF
Property type
Individual retail properties
APN
5969--2
APU
59692

Description

This exceptional investment opportunity presents a 61,110-square-foot Fitness Connection storefront in Watauga, Texas. Boasting a strong 8.00% cap rate and a substantial net operating income (NOI) of $787,097, this property offers a secure, passive income stream. The absolute NNN lease with a corporate guarantee ensures minimal landlord responsibilities, with the tenant covering all taxes, insurance, and common area maintenance. The lease, commencing May 1, 2019, and expiring September 30, 2034, has approximately 9.9 years remaining, providing long-term stability. Rent bumps of approximately 5% per option further enhance the investment's potential. Situated on a 6.62-acre lot at the highly visible intersection of Denton Hwy and N Tarrant Pkwy (approximately 63,000 vehicles per day), this location benefits from proximity to major retailers including The Home Depot, Target, Walmart, and a planned H-E-B grocery store. The property, built in 1998 and renovated in 2018, is part of a thriving retail corridor with high average household incomes ($144,000 within a 1-mile radius). Fitness Connection, a leader in the fitness industry with over 40 locations, occupies the entire space at 100% occupancy. The asking price is $9,838,712, translating to $161 per square foot. Texas's favorable tax environment, without state income or investment taxes, adds further appeal to this compelling investment.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $15,694,317
    6.5%
    $14,487,062
    7%
    $13,452,272
  • Comparable approach

    Method
    Valuation
    Relative Method
    $16,404,018
    Geo Method
    $32,197,120
  • Alternative Use

    Use
    Valuation
    Residential
    $12,220,379
    Hospitality
    $11,193,801
    Educational
    $9,313,111
    Medical
    $9,633,404
    Retail
    $14,487,062

Location Insight

City
Watauga
County
Tarrant
State
Texas
Latitude
32.8934
Longitude
-97.2571
CBSA code
19100
CBSA name
DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$93,301
$1,874,074
$2,633,606
$4,507,680
-
$1,874,074
$2,633,606
$4,507,680

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].