4109 Brown TrlColleyville, TX 76034

  • Office properties
  • 15,234 SF
For Sale
$2,775,000 View listing

Property Details for 4109 Brown Trl

Year built
1986
Lot size
1.53 AC
Property size (Sq ft)
15,234 SF
Property type
Office properties
Property subtype
Office buildings
APN
4025-1-1D
APU
402511D

Description

This 15,215-square-foot medical office building, located at 4109 Brown Trail in Colleyville, Texas, presents a compelling investment opportunity. Built in 1986, the property sits on a 1.532-acre lot and is currently 70% occupied with a mix of medical and professional tenants under NNN leases, minimizing landlord responsibilities. The current Net Operating Income (NOI) is $165,003, yielding a 5.95% capitalization rate. However, significant value-add potential exists. A pro-forma NOI of $275,967 projects a 9.94% capitalization rate. This potential is driven by 4,559 square feet of available space, currently priced at $17.36 per square foot NNN. Recent lease renewals, such as the one with Texas Colon & Rectal Specialists, demonstrate strong tenant commitment. The building enjoys a prime location at the southeast corner of Brown Trail and Colleyville Boulevard, a major thoroughfare with 22,187 vehicles passing daily. The area boasts exceptional demographics, with average household incomes exceeding $156,599 within a one-mile radius—more than double the national average. Nearby national retailers include Walmart, Whole Foods, Ace Hardware, Petco, Walgreens, Exxon, and Orangetheory Fitness, further enhancing the property's desirability and accessibility. The asking price for this multi-tenant office building is $2,775,000.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $3,308,481
    6.5%
    $3,053,982
    7%
    $2,835,841
  • Comparable approach

    Method
    Valuation
    Relative Method
    $2,204,887
    Geo Method
    $4,000,288
  • Alternative Use

    Use
    Valuation
    Residential
    $3,786,938
    Hospitality
    $3,468,815
    Educational
    $2,886,013
    Medical
    $2,985,268
    Retail
    $4,489,354
4109 Brown Trl, Colleyville, Texas

Location Insight

City
Colleyville
County
Tarrant
State
Texas
Latitude
32.8733
Longitude
-97.1608
CBSA code
19100
CBSA name
DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$18,095
$300,303
$949,697
$1,250,000
-
$300,303
$949,697
$1,250,000

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].