5297 State Highway 121The Colony, TX 75056

  • Commercial real estate
  • 13,788 SF
For Sale
$6,066,667 View listing

Property Details for 5297 State Highway 121

Year built
2002
Lot size
1.80 AC
Property size (Sq ft)
13,788 SF
Property type
Commercial real estate
APN
R194868
APU
R194868

Description

This exceptional investment opportunity presents a 13,650-square-foot Walgreens located in The Colony, Texas, within the high-growth Dallas-Fort Worth metroplex. The property sits on a 1.8-acre lot with 75 parking spaces and boasts a prominent location at the signalized intersection of Paige Road and State Highway 121, benefiting from high traffic volume. The Walgreens operates under a triple-net (NNN) lease with a credit-rated tenant, providing a secure and predictable income stream. The lease commenced in November 2023 and has approximately 14 years remaining, with built-in 5% rent increases every five years and twelve 5-year renewal options. The property's strong financial performance is reflected in its 5.85% cap rate and a substantial net operating income (NOI) of $354,900. Built in 2002, this single-tenant property benefits from its proximity to major roadways, including the Sam Rayburn Tollway, and is surrounded by a thriving commercial area, including numerous hotels, restaurants, and retail establishments, such as Home Depot and Wendy's. The property is also conveniently located near the expansive Grandscape retail and entertainment development. This presents a compelling investment opportunity with significant long-term growth potential within a dynamic and rapidly expanding market. The asking price is $6,066,667, translating to $444.44 per square foot. The property's location within the Dallas-Fort Worth MSA, a major economic hub with a large and educated workforce, further enhances its investment appeal.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $2,859,300
    6.5%
    $2,639,360
    7%
    $2,450,830
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,663,780
    Geo Method
    $1,658,970
  • Alternative Use

    Use
    Valuation
    Industrial / Distribution
    $5,235,240
    Retail / Commercial
    $2,676,980
    Mixed-Use / Specialty
    $2,661,430
    Hospitality / Lodging
    $1,944,780
    Office
    $2,639,360
    Institutional / Educational
    $2,764,660
    Residential Income
    $3,234,660
    Multifamily
    $3,912,790
    Automotive / Energy
    $2,369,710
    Parking / Income-Based Land
    $823,696
    Restaurant / Food Service
    $1,371,400
    Healthcare / Senior Housing
    $2,735,410

Location Insight

City
The Colony
County
Denton
State
Texas
Latitude
33.0727
Longitude
-96.8771
CBSA code
19100
CBSA name
DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$67,151
$2,197,776
$1,400,349
$3,598,125
-
$2,197,776
$1,400,349
$3,598,125

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your first name
Please enter your last name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Select size
Please enter message