1004 Cumberland Center BlvdLebanon, TN 37087

  • Hotels
  • 30,908 SF
For Sale
$5,800,000 View listing

Property Details for 1004 Cumberland Center Blvd

Year built
2017
Construction
FRAME
Lot size
1.72 AC
Property size (Sq ft)
30,908 SF
Zone code
B4
Property type
Hotels
APN
081E A 00300
APU
081EA00300

Description

This 63-key My Place Hotel in Lebanon, TN, presents a compelling value-add opportunity. Built in 2017 on a 1.72-acre lot, this four-story, 30,328 square foot hotel boasts a projected NOI of $650,418 and a pro-forma revenue of $1.648 million at an 88% RevPAR index. The property is priced below replacement cost, offering significant equity upside. Strategically located at the intersection of I-40 and Highway 231, it benefits from high visibility and over 40,000 vehicles passing daily. The strong market fundamentals are driven by increasing demand from corporate headquarters, leisure attractions, and sporting events. The My Place Hotels brand is rapidly expanding, appealing to both extended-stay and short-term travelers. Its location offers easy access to both Nashville's vibrant attractions and Lebanon's peaceful atmosphere, catering to a diverse range of guests. The property is zoned B4 and features rooms with full kitchens. This presents a unique chance to capitalize on a growing market with a well-positioned asset. The asking price is $5,800,000. The property's address is 1004 Cumberland Center Blvd, Lebanon, TN 37087. Wilson County APN: 081E-A-003.00.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $6,064,692
    6.5%
    $5,598,178
    7%
    $5,198,308
  • Comparable approach

    Method
    Valuation
    Relative Method
    $6,252,318
    Geo Method
    $6,252,318
  • Alternative Use

    Use
    Valuation
    Residential
    $6,111,584
    Hospitality
    $5,598,178
    Educational
    $4,657,618
    Medical
    $4,817,800
    Retail
    $7,245,184

Location Insight

City
Lebanon
County
Wilson
State
Tennessee
Latitude
36.1833
Longitude
-86.2961
CBSA code
34980
CBSA name
NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$47,781
$170,000
$1,482,360
$1,652,360
-
$425,000
$3,705,900
$4,130,900

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].