150 Madison AveCorvallis, OR 97333

Property Details for 150 Madison Ave

Year built

1928

Lot size

0.17 AC

Property size (Sq ft)

30,821 SF

Zone code

CMU-3

Property type

Hotels

APN

12502AB00600

APU

12502AB00600

Description

The Corvallis Arms Building, a historic 4-story mixed-use property in Corvallis, Oregon (APN: 12502AB00600), presents a compelling value-add investment opportunity. This 30,821 square foot building (100% occupancy) boasts 47 units (39 beds) and 8 commercial tenants, generating a current NOI of $371,859 and a 5.72% cap rate. A pro-forma NOI of $570,555 projects an 8.78% cap rate, reflecting significant upside potential. Built in 1928 and renovated in 1987, the property features a brick façade, steel joists, concrete pilings, and recent capital expenditures including a new elevator, fire alarm system, sprinkler system, and water lines. Located at 150 SW Madison Ave, Corvallis, OR 97333, it benefits from its prime location near popular dining, nightlife, and retail destinations, and its proximity to Oregon State University (OSU). The strong OSU market, currently ranked in the top 10 nationally for housing demand exceeding supply, ensures long-term appreciation. Additional income streams are possible from RUBS, laundry, bike storage, and basement storage. Rents are currently below market, offering further upside. The seller will consider seller financing with a full-price offer and 50% down payment. A provisional cost segregation study suggests potential for significant accelerated depreciation. The property is zoned CMU-3 and is listed at $6,500,000 ($210.90/sq ft, $166,666.67/bed). Potential uses include continued operation as is, higher-end graduate student housing, or short-term rentals (subject to municipal approval). All information should be verified independently.

• CAP approach

  CAP return

  Valuation

  6%

  $4,786,240

  6.5%

  $4,418,060

  7%

  $4,102,490

• Comparable approach

  Method

  Valuation

  Relative Method

  $4,126,270

  Geo Method

  $6,712,680

• Alternative Use

  Use

  Valuation

  Industrial / Distribution

  $11,100,700

  Retail / Commercial

  $5,802,300

  Mixed-Use / Specialty

  $5,868,210

  Office

  $5,923,540

  Institutional / Educational

  $6,131,520

  Residential Income

  $7,173,880

  Multifamily

  $8,123,890

  Automotive / Energy

  $5,255,590

  Parking / Income-Based Land

  $1,728,080

  Restaurant / Food Service

  $3,236,910

  Healthcare / Senior Housing

  $5,928,940

Location Insight

City

Corvallis

County

Benton

State

Oregon

Latitude

44.5628

Longitude

-123.26

CBSA code

18700

CBSA name

CORVALLIS, OR METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?

Please email our support team at [email protected] and they will add the team member.

How do I access a private listing?

Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.

How can I contact the broker?

We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.

How do I unsubscribe from emails?

At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].