This exceptional 17-unit apartment complex, located in Southwest Portland at 5704 & 5636-5648 SW Beaverton Hillsdale Hwy, presents a compelling value-add investment opportunity. The property, situated on a 0.82-acre lot, boasts 11,750 square feet of net rentable space across three buildings, each two stories high. Built in 1974 and 1978, the complex comprises a mix of one and two-bedroom units, many featuring territorial views and private decks or patios. Approximately half of the units have undergone recent updates. Recent improvements include new gutters and a freshly striped parking lot providing ample parking for residents and guests. The property benefits from a prime location between Raleigh Hills and Hillsdale, two highly desirable neighborhoods. Convenience is key, with a grocery store, pharmacy, coffee shop, and several restaurants within a block, and the Portland Athletic Club directly across the street. Excellent access to public transportation ensures easy commutes to downtown Portland and Beaverton. The property's current NOI is $160,602, with a pro-forma NOI of $176,490, yielding a current cap rate of 5.44% and a pro-forma cap rate of 5.98%. The asking price is $2,950,000, translating to a price per unit of $173,529.41 and a price per square foot of $251.06. On-site laundry adds to the property's appeal. The property is zoned RM2. This park-like setting offers a quiet residential experience with significant upside potential for rental income.
Valuation by Paperhouses methods
Valuation date:
Dec 11, 2024
CAP approach
CAP return
Valuation
6%
$836,133
6.5%
$771,815
7%
$716,685
Comparable approach
Method
Valuation
Relative Method
$1,000,625
Geo Method
$1,135,490
Alternative Use
Use
Valuation
Residential
$771,815
Hospitality
$706,978
Educational
$588,198
Medical
$608,427
Retail
$914,974
Location Insight
City
Portland
County
Multnomah
State
Oregon
Latitude
45.4866
Longitude
-122.736
CBSA code
38900
CBSA name
PORTLAND-VANCOUVER-BEAVERTON, OR-WA METROPOLITAN STATISTICAL AREA
How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Learn more
Useful Information
Request information
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
Message sent successfully
Error
Email this Information
Message sent successfully
Error
Disclaimer
The property value estimates provided on this website are automated calculations based on publicly available data, user-submitted information, and proprietary algorithms. These estimates are not appraisals and should not be used as a substitute for a professional valuation by a licensed appraiser.
We do not guarantee the accuracy, reliability, or completeness of these estimates, as market conditions, property features, and other factors may affect actual property values. Users should conduct their own due diligence and consult with a real estate professional before making financial or investment decisions.
By using this service, you acknowledge and accept that all estimates are provided for informational purposes only and that this website assumes no liability for any reliance on the provided valuations.
Sign Up
Already a member?
Just one more step, let’s verify your email
We have sent a verification link to
Please check your inbox to complete the process.
Just click on the link in that email to complete your Sign up.
If you don’t see it, you may need to check your spam folder.
Email verification link expired
It seems that the verification link has expired.
No worries! We can send you a new link to email
Log In
Don't have an account?
Reset your password
New to Paperhouses?
Paperhouses
Reset your password
Enter the email address associated with your account and we'll send you a link to reset your password.
Check your email
We've resent password reset instructions to if it is an email on file.
Thanks! If matches an email we have on file, then we've sent you an email containing further instructions for resetting your password.
If you haven't received an email in 5 minutes, check your spam, resend, or try a different email.