795 Youngstown Warren RdNiles, OH 44446

  • Retail properties
  • 3,330 SF
For Sale
$1,473,342 View listing

Property Details for 795 Youngstown Warren Rd

Year built
2004
Lot size
1.44 AC
Property size (Sq ft)
3,330 SF
Property type
Retail properties
Property subtype
Drive through restaurants
APN
25-900650
APU
25900650

Description

This exceptional investment opportunity presents a 2,940-square-foot Pizza Hut located at 795 Youngstown Warren Rd, Niles, OH 44446, on a 1.44-acre lot. The property is subject to a 20-year absolute triple-net (NNN) lease, commencing February 22, 2022, and expiring February 27, 2042, with a remaining term of 17.3 years. The current annual net operating income (NOI) is $88,401, representing a 6.00% cap rate and a price per square foot of $501.14. The lease includes annual rent increases of 1.75% starting March 1, 2028, and six five-year tenant renewal options, potentially extending the lease term to 50 years. The franchisee, SFR XI Holdings, LLC, operates approximately 120+ units, providing a strong guarantee. This offering presents a secure, long-term investment with significant upside potential due to the established brand, favorable lease terms, and consistent rental income growth. The property is currently 100% occupied. The asking price for this exceptional investment is $1,473,342.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $930,936
    6.5%
    $859,326
    7%
    $797,945
  • Comparable approach

    Method
    Valuation
    Relative Method
    $784,950
    Geo Method
    $784,950
  • Alternative Use

    Use
    Valuation
    Residential
    $724,873
    Hospitality
    $663,980
    Educational
    $552,424
    Medical
    $571,422
    Retail
    $859,326
795 Youngstown Warren Rd, Niles, Ohio

Location Insight

City
Niles
County
Trumbull
State
Ohio
Latitude
41.197
Longitude
-80.7277
CBSA code
49660
CBSA name
YOUNGSTOWN-WARREN-BOARDMAN, OH-PA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$12,831
$93,870
$146,300
$240,170
-
$268,200
$418,000
$686,200

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].