606 Flatbush AveBrooklyn, NY 11225

  • Retail residential properties
  • 5,787 SF
For Sale
$1,950,000 View listing

Property Details for 606 Flatbush Ave

Year built
1931
Lot size
0.05 AC
Property size (Sq ft)
5,787 SF
Zone code
R7-1
Property type
Retail residential properties
APN
05026-0154
APU
50260154

Description

This stunning 4-story, mixed-use townhouse at 606 Flatbush Avenue in Brooklyn, NY, presents a rare investment opportunity. Boasting 2,000 square feet on a 2,000 square foot lot, this 1926-built property underwent significant renovations in 2015, 2017, 2018, and 2019. The building comprises eight units: seven two-bedroom apartments and one street-level retail store. Four apartments operate on a free-market basis, one has a preferential rent, and two are rent-stabilized (one currently vacant). Recent upgrades include a new central gas boiler (2020), hot water tank (2023), windows, roof, and doors. The retail store generates $30,000 annually in rent, plus an additional $4,200 for real estate taxes and water. The property enjoys a 90% occupancy rate, producing a current NOI of $128,000 and a pro-forma NOI of $131,000, resulting in a 6.56% cap rate and a pro-forma cap rate of 6.72%. Market rents for the apartments range from $1,900 to $2,500 per month. Significant potential exists to increase income through market-rate adjustments. The property is zoned R7 and includes approximately 1,800 square feet of air rights. Its prime location, one block from Prospect Park and the Prospect Park subway station, offers unparalleled convenience and accessibility to Grand Army Plaza, Barclays Center, the Brooklyn Botanical Gardens, and the Brooklyn Museum. Abundant nearby amenities include restaurants, retail stores, and public transportation. The asking price is $1,950,000, representing a price per square foot of $975. This is a truly exceptional opportunity to acquire a well-maintained, high-performing income property in a highly desirable Brooklyn neighborhood.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $1,186,387
    6.5%
    $1,095,127
    7%
    $1,016,903
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,172,001
    Geo Method
    $1,172,001
  • Alternative Use

    Use
    Valuation
    Residential
    $1,095,127
    Hospitality
    $1,003,130
    Educational
    $834,593
    Medical
    $863,296
    Retail
    $1,298,255

Location Insight

City
Brooklyn
County
Kings
State
New York
Latitude
40.6587
Longitude
-73.9608
CBSA code
35620
CBSA name
NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$18,270
$4,050
$407,430
$411,480
-
$9,000
$905,400
$914,400

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].