3160 Webster AveThe Bronx, NY 10467

  • Retail space
  • 9,813 SF

Property Details for 3160 Webster Ave

Year built
2015
Lot size
0.27 AC
Property size (Sq ft)
9,813 SF
Zone code
R7D
Property type
Retail space
APN
03357-1002
APU
33571002

Description

This exceptional mixed-use property in the Bronx, NY, presents a compelling investment opportunity. The 10-story, 79,752 square foot building, constructed in 2015, comprises a 61-unit apartment building (9 studios, 19 one-bedrooms, 22 two-bedrooms, and 9 three-bedrooms) and a separate commercial condominium. The residential component benefits from a 420C tax exemption expiring in 2049 and features approximately $5.12 million in assumable financing at a 4.71% interest rate, also expiring in 2049. The commercial condominium, encompassing 10,000 usable square feet, is currently leased to a medical tenant under a NNN lease structure until 2038, with three five-year renewal options. This portion benefits from an ICAP tax abatement expiring in 2043 and includes approximately $5.275 million in assumable financing at a 5.5% interest rate, expiring in November 2025. The property sits on an 11,631 square foot lot at 3160 Webster Avenue, boasting 100 feet of frontage and is zoned R7D/C2-4 (Inclusionary Housing Zone). The building's strong NOI of $866,411 makes it an attractive addition to any portfolio. This is a rare opportunity to acquire a well-positioned, income-generating asset with significant upside potential in a rapidly developing area of The Bronx.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $1,856,310
    6.5%
    $1,713,510
    7%
    $1,591,120
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,333,450
    Geo Method
    $1,333,450
  • Alternative Use

    Use
    Valuation
    Industrial / Distribution
    $3,341,520
    Mixed-Use / Specialty
    $1,707,400
    Hospitality / Lodging
    $1,252,670
    Office
    $1,697,260
    Institutional / Educational
    $1,775,010
    Residential Income
    $2,076,760
    Multifamily
    $2,490,760
    Automotive / Energy
    $1,521,440
    Parking / Income-Based Land
    $525,030
    Restaurant / Food Service
    $888,034
    Healthcare / Senior Housing
    $1,750,910

Location Insight

City
Bronx
County
Bronx
State
New York
Latitude
40.8724
Longitude
-73.875
CBSA code
35620
CBSA name
NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$52,833
$21,800
$566,790
$588,590
-
$48,445
$1,060,000
$1,108,445

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your first name
Please enter your last name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Select size
Please enter message