343 21St StNew York, NY 10010

  • Investment properties
  • 2,628 SF
For Sale
$4,500,000 View listing

Property Details for 343 21St St

Year built
1920
Lot size
0.02 AC
Property size (Sq ft)
2,628 SF
Zone code
C16A
Property type
Investment properties
Property subtype
Live-work space
APN
00927-0124
APU
9270124

Description

This meticulously maintained 4-story, 2,628 square foot mixed-use building at 343 East 21st Street in New York, NY 10010, offers a compelling investment opportunity. Situated on a tree-lined street near Gramercy Park, the property boasts a 26.5-foot wide lot (656 sq ft) and benefits from excellent visibility near First Avenue. The building comprises five units: three free-market, three-bedroom apartments (all on yearly leases), a Ubreakifix electronics repair store (7-year lease), and a barbershop (month-to-month). The current occupancy is 100%, generating a Net Operating Income (NOI) of $161,280, with a pro-forma NOI of $194,880 and a pro-forma cap rate of 4.33%. The asking price is $4,500,000, representing a price per square foot of $1,712 and a current cap rate of 3.58%. Low maintenance costs are further enhanced by tenants paying utilities. Annual operating expenses, including taxes, are approximately $4,000 per month. The property is zoned C1-6A (R7A Equivalent), making it ideal for both investors seeking strong cash flow and end-users looking for a live/invest opportunity or pied-à-terre. This is a rare chance to acquire a well-positioned, income-producing asset in a highly desirable Manhattan neighborhood.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $434,487
    6.5%
    $401,065
    7%
    $372,417
  • Comparable approach

    Method
    Valuation
    Relative Method
    $343,374
    Geo Method
    $343,374
  • Alternative Use

    Use
    Valuation
    Residential
    $497,320
    Hospitality
    $455,543
    Educational
    $379,006
    Medical
    $392,041
    Retail
    $589,565

Location Insight

City
New York
County
New York
State
New York
Latitude
40.7359
Longitude
-73.9798
CBSA code
35620
CBSA name
NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$51,210
$156,097
$253,516
$409,613
-
$830,000
$1,348,000
$2,178,000

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].