217 115Th StNew York, NY 10029

  • Residential income properties
  • 4,639 SF
For Sale
$3,250,000 View listing

Property Details for 217 115Th St

Year built
1910
Lot size
0.04 AC
Property size (Sq ft)
4,639 SF
Zone code
R7A
Property type
Residential income properties
Property subtype
Other apartment buildings
APN
01665-0009
APU
16650009

Description

This 8-unit apartment building, located at 217 E 115th St in New York, NY 10029, presents a compelling investment opportunity. The property, built in 1910, comprises a three-story, 4,639 square foot building situated on a 1,817 square foot lot. It features a mix of one studio and seven one-bedroom apartments, currently generating an average monthly rent of $2,749 per unit. The building benefits from recent renovations and upgrades to major systems, minimizing deferred maintenance. The property is zoned R7A and enjoys a protected Tax Class 2B designation, limiting annual assessed value increases to a maximum of 8% or 30% over five years. Its prime location in East Harlem offers convenient access to Central Park, Mount Sinai Hospital, and the 4/6 train at 116th Street. The asking price is $3,250,000, representing a price per unit of $406,250 and a price per square foot of $700.58. The current Net Operating Income (NOI) is $243,750, yielding a 7.5% cap rate. Pro forma projections indicate an 8.89% cash-on-cash return. This fully free-market walk-up building offers investors the potential for significant appreciation through market rent increases upon vacancy. The building's updated facade and high-quality finishes in each unit further enhance its appeal.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $951,037
    6.5%
    $877,880
    7%
    $815,174
  • Comparable approach

    Method
    Valuation
    Relative Method
    $939,504
    Geo Method
    $939,504
  • Alternative Use

    Use
    Valuation
    Residential
    $877,880
    Hospitality
    $804,134
    Educational
    $669,030
    Medical
    $692,039
    Retail
    $1,040,713
217 115Th St, New York, New York

Location Insight

City
New York
County
New York
State
New York
Latitude
40.7971
Longitude
-73.9395
CBSA code
35620
CBSA name
NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$8,924
$30,847
$40,536
$71,383
-
$312,000
$410,000
$722,000

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].