This 10-unit apartment building in Los Angeles, CA presents a compelling value-add investment opportunity. Located at 5345 La Mirada Ave, in the desirable East Hollywood neighborhood (zip code 90029), this three-story, 1965-built property boasts 8,648 square feet of net rentable space, currently offering a 3.36% cap rate with a pro-forma cap rate of 6.29%. The asking price is $2,500,000, or $250,000 per unit. The building comprises a mix of spacious one- and two-bedroom units (8 one-bedrooms and 2 two-bedrooms), ranging from 600 to 800 square feet. Five units have undergone recent renovations, featuring new kitchens, bathrooms, dual-pane windows, fixtures, closets, and paint. Amenities include hardwood flooring, A/C units, ample storage, ceiling fans, and an on-site laundry facility. The building also features eight tandem and two single covered parking spaces, security fencing, a gated entrance, and remote security cameras. A completed seismic retrofit (2019) ensures structural integrity. The property is separately metered for gas and electricity and benefits from a quiet location with easy access to transportation, shopping, schools, and Hollywood attractions. The large lot size (7,500 sq ft) and existing parking present a significant potential for the addition of accessory dwelling units (ADUs), further enhancing the investment potential. The property's strong unit mix, recent renovations, and prime location make it an attractive investment prospect with significant upside potential. The projected NOI is $156,614, with a pro-forma NOI of $330,803. Occupancy is projected for March 25, 2024. The property is zoned LARD1.5.
Valuation by Paperhouses methods
Valuation date:
Dec 11, 2024
CAP approach
CAP return
Valuation
6%
$3,162,980
6.5%
$2,919,673
7%
$2,711,125
Comparable approach
Method
Valuation
Relative Method
$2,548,981
Geo Method
$2,548,981
Alternative Use
Use
Valuation
Residential
$2,919,673
Hospitality
$2,674,405
Educational
$2,225,074
Medical
$2,301,597
Retail
$3,461,226
Location Insight
City
Los Angeles
County
Los Angeles
State
California
Latitude
34.0942
Longitude
-118.306
CBSA code
31080
CBSA name
LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA
How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Learn more
Useful Information
Request information
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
Message sent successfully
Error
Email this Information
Message sent successfully
Error
Disclaimer
The property value estimates provided on this website are automated calculations based on publicly available data, user-submitted information, and proprietary algorithms. These estimates are not appraisals and should not be used as a substitute for a professional valuation by a licensed appraiser.
We do not guarantee the accuracy, reliability, or completeness of these estimates, as market conditions, property features, and other factors may affect actual property values. Users should conduct their own due diligence and consult with a real estate professional before making financial or investment decisions.
By using this service, you acknowledge and accept that all estimates are provided for informational purposes only and that this website assumes no liability for any reliance on the provided valuations.
Sign Up
Already a member?
Just one more step, let’s verify your email
We have sent a verification link to
Please check your inbox to complete the process.
Just click on the link in that email to complete your Sign up.
If you don’t see it, you may need to check your spam folder.
Email verification link expired
It seems that the verification link has expired.
No worries! We can send you a new link to email
Log In
Don't have an account?
Reset your password
New to Paperhouses?
Paperhouses
Reset your password
Enter the email address associated with your account and we'll send you a link to reset your password.
Check your email
We've resent password reset instructions to if it is an email on file.
Thanks! If matches an email we have on file, then we've sent you an email containing further instructions for resetting your password.
If you haven't received an email in 5 minutes, check your spam, resend, or try a different email.