209 William StEast Orange, NJ 07017

  • Residential income homes
  • 22,416 SF
For Sale
$5,000,000 View listing

Property Details for 209 William St

Year built
1966
Construction
WOOD
Lot size
0.43 AC
Property size (Sq ft)
22,416 SF
Property type
Residential income homes
Property subtype
Small apartment buildings
APN
05 00174-0000-00014
APU
500174000000014

Description

This exceptional 26-unit apartment building, located at 209 William St, East Orange, NJ 07017, presents a compelling investment opportunity. The property boasts a strong current NOI of $309,993, yielding a 6.20% cap rate, with a pro-forma NOI of $402,207 and a pro-forma cap rate of 8.04%. Built in 1950 and fully renovated in 2014, this three-story, all-brick building sits on a 0.43-acre lot and comprises a desirable mix of studio, one, and two-bedroom apartments. Each unit features spacious kitchens and cozy living areas, with a combination of vinyl flooring and tiled bathrooms and kitchens. The asking price is $5,000,000, translating to $192,307.69 per unit. The property benefits from its convenient location, less than a mile from East Orange Station, providing easy access to NYC via train (approximately 30 minutes). Nearby amenities include several major roadways (Garden State Parkway and I-78), recreational parks (Branch Brook Park and Monte Irvin Park), and a variety of commercial establishments, including retail, restaurants, and bars. Significant upside potential exists, with over $300 in potential rent increases per unit. This well-maintained property offers a solid foundation for immediate income and future growth. The building's strong performance and prime location make it an attractive investment for discerning buyers.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $4,595,482
    6.5%
    $4,241,984
    7%
    $3,938,985
  • Comparable approach

    Method
    Valuation
    Relative Method
    $4,539,756
    Geo Method
    $4,539,756
  • Alternative Use

    Use
    Valuation
    Residential
    $4,241,984
    Hospitality
    $3,885,634
    Educational
    $3,232,802
    Medical
    $3,343,983
    Retail
    $5,028,804

Location Insight

City
East Orange
County
Essex
State
New Jersey
Latitude
40.7618
Longitude
-74.2038
CBSA code
35620
CBSA name
NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2022
$94,986
$702,000
$2,566,600
$3,268,600
-
$702,000
$2,566,600
$3,268,600

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].