603 Thornhill DrHattiesburg, MS 39402
- Office properties
- 1,050 SF
Property Details for 603 Thornhill Dr
- Year built
- 1980
- Lot size
- 3.00 AC
- Property size (Sq ft)
- 1,050 SF
- Property type
- Office properties
- Property subtype
- Office buildings
- APN
- 051H-01-016.000
- APU
- 051H01016000
Description
This exceptional value-add self storage facility in Hattiesburg, Mississippi, presents a compelling investment opportunity. Priced at $1,845,000, this property boasts 43,650 net rentable square feet across four single-story buildings on a 3-acre lot. Currently featuring 247 non-climate controlled, drive-up units and a 1,200 square foot apartment, the facility offers significant upside potential. The current NOI is $80,992, yielding a 4.39% cap rate, while the pro-forma NOI is projected at $201,964, representing a 10.95% cap rate. Built in 1980, this property benefits from its location less than one mile from the University of Southern Mississippi (enrollment: 14,554 students) and within a densely populated area (67,878 residents within a five-mile radius). Hattiesburg, the third largest MSA in Mississippi (155,740 residents), is approximately 85 miles northwest of Mobile, Alabama. This property offers a unique chance to increase revenue through lease-up, stabilization, and rent increases, capitalizing on below-market rents in a thriving market. The property's address is 603 Thornhill Dr, Hattiesburg, MS 39402.
Valuation
by Paperhouses methods
- Valuation date:
- Dec 11, 2024
-
CAP approach
- CAP return
- Valuation
- 6%
- $174,670
- 6.5%
- $161,234
- 7%
- $149,718
-
Comparable approach
- Method
- Valuation
- Relative Method
- $80,095
- Geo Method
- $74,644
-
Alternative Use
- Use
- Valuation
- Residential
- $199,930
- Hospitality
- $183,135
- Educational
- $152,366
- Medical
- $157,606
- Retail
- $237,014








Location Insight
- City
- Hattiesburg
- County
- Lamar
- State
- Mississippi
- Latitude
- 31.3341
- Longitude
- -89.3487
- CBSA code
- 25620
- CBSA name
- HATTIESBURG, MS METROPOLITAN STATISTICAL AREA
Property Tax & Assessments
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
FAQs
- How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
- Please email our support team at support@paperhouses.co and they will add the team member.
- How do I access a private listing?
- Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
- How can I contact the broker?
- We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
- How do I unsubscribe from emails?
- At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at support@paperhouses.co.