603 Thornhill DrHattiesburg, MS 39402

  • Office properties
  • 1,050 SF
For Sale
$1,845,000 View listing

Property Details for 603 Thornhill Dr

Year built
1980
Lot size
3.00 AC
Property size (Sq ft)
1,050 SF
Property type
Office properties
Property subtype
Office buildings
APN
051H-01-016.000
APU
051H01016000

Description

This exceptional value-add self storage facility in Hattiesburg, Mississippi, presents a compelling investment opportunity. Priced at $1,845,000, this property boasts 43,650 net rentable square feet across four single-story buildings on a 3-acre lot. Currently featuring 247 non-climate controlled, drive-up units and a 1,200 square foot apartment, the facility offers significant upside potential. The current NOI is $80,992, yielding a 4.39% cap rate, while the pro-forma NOI is projected at $201,964, representing a 10.95% cap rate. Built in 1980, this property benefits from its location less than one mile from the University of Southern Mississippi (enrollment: 14,554 students) and within a densely populated area (67,878 residents within a five-mile radius). Hattiesburg, the third largest MSA in Mississippi (155,740 residents), is approximately 85 miles northwest of Mobile, Alabama. This property offers a unique chance to increase revenue through lease-up, stabilization, and rent increases, capitalizing on below-market rents in a thriving market. The property's address is 603 Thornhill Dr, Hattiesburg, MS 39402.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $174,670
    6.5%
    $161,234
    7%
    $149,718
  • Comparable approach

    Method
    Valuation
    Relative Method
    $80,095
    Geo Method
    $74,644
  • Alternative Use

    Use
    Valuation
    Residential
    $199,930
    Hospitality
    $183,135
    Educational
    $152,366
    Medical
    $157,606
    Retail
    $237,014
603 Thornhill Dr, Hattiesburg, Mississippi
Leaflet | © OpenStreetMap contributors

Location Insight

City
Hattiesburg
County
Lamar
State
Mississippi
Latitude
31.3341
Longitude
-89.3487
CBSA code
25620
CBSA name
HATTIESBURG, MS METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$16,756
-
-
$97,300
-
$143,750
$504,910
$648,660

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at support@paperhouses.co and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at support@paperhouses.co.