658 Pearl StGardner, MA 01440

  • Auto shops
  • 5,400 SF
For Sale
$879,000 View listing

Property Details for 658 Pearl St

Year built
1995
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Lot size
2.83 AC
Property size (Sq ft)
5,400 SF
Property type
Auto shops
APN
GARD M:W32 B:9 L:3
APU
GARDMW32B9L3

Description

This exceptional investment opportunity presents a 5,020 square foot, single-tenant industrial/retail building situated on a 2.79-acre lot in Gardner, Massachusetts. The property boasts a strong, credit-rated corporate tenant (Monro, Inc.) under an absolute NNN lease with significant remaining term (11.8 years) and four 5-year renewal options. Built in 1995, the building enjoys a prime location near major thoroughfares, ensuring high visibility and accessibility. The lease features annual rent increases and a substantial rent bump in 2033, providing consistent income growth. The property's current Net Operating Income (NOI) is $66,786, yielding a 7.60% cap rate. The tenant, Tire Warehouse, has demonstrated a long-term commitment to the location, having recently extended their lease. Financial performance shows consistently growing sales, resulting in a low rent-to-sales ratio. This offering presents a secure, passive income stream with significant upside potential. The asking price is $879,000, translating to $175.10 per square foot and $156.52 per square foot of land value. The property is offered fee simple.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $1,312,388
    6.5%
    $1,211,436
    7%
    $1,124,904
  • Comparable approach

    Method
    Valuation
    Relative Method
    $1,778,021
    Geo Method
    $1,778,021
  • Alternative Use

    Use
    Valuation
    Residential
    $1,021,891
    Hospitality
    $936,047
    Educational
    $778,780
    Medical
    $805,563
    Retail
    $1,211,436
658 Pearl St, Gardner, Massachusetts

Location Insight

City
Gardner
County
Worcester
State
Massachusetts
Latitude
42.5934
Longitude
-71.9618
CBSA code
49340
CBSA name
WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$9,154
$109,800
$500,900
$610,700
-
-
-
-

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].