10705 Us Highway 136Indianapolis, IN 46234

  • Residential income homes
  • 2,429 SF
For Sale
$3,100,000 View listing

Property Details for 10705 Us Highway 136

Year built
1980
Construction
WOOD
Lot size
2.70 AC
Property size (Sq ft)
2,429 SF
Property type
Residential income homes
Property subtype
Small apartment buildings
APN
32-08-20-250-005.000-015
APU
320820250005000015

Description

This exceptional 33-unit apartment building presents a compelling investment opportunity in the desirable western Indianapolis suburbs, nestled between Brownsburg and Avon. The property comprises three one-story buildings totaling 18,150 net rentable square feet, situated on a 2.7-acre lot. Constructed in 1980 with four units added in 2023, the complex boasts 15 studio, 17 one-bedroom, and one two-bedroom unit. Significant capital expenditures exceeding $550,000 have been invested in recent years, encompassing approximately $190,000 in interior renovations across 28 units and $92,000 in exterior improvements, including new signage, gutters, landscaping, mailboxes, and parking lot repaving. The property currently enjoys a 97% occupancy rate and benefits from a prime location within the highly-rated Brownsburg School District (#4 in Indiana for 2024, per Niche). This area exhibits exceptionally low vacancy rates (4.4% and 3.9% in Avon and Brownsburg respectively) and strong year-over-year rent growth (7.3% and 8.5% from 2021-2023). Proximity to major employers like Amazon, UPS, Salesforce, and Eli Lilly, along with recreational attractions such as Eagle Creek Park and the Indianapolis Motor Speedway, enhances the property's appeal. Further value-add potential exists through amenity upgrades (courtyard renovation, private yards), rental increases ($129/unit upside potential), and additional income streams (carports, increased internet charges), projected to significantly boost net operating income with minimal effort. The asking price is $3,100,000, representing a price per unit of $93,939. Pro forma projections indicate an 8.55% cap rate and a 10.72% cash-on-cash return.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $390,387
    6.5%
    $360,357
    7%
    $334,618
  • Comparable approach

    Method
    Valuation
    Relative Method
    $352,933
    Geo Method
    $352,933
  • Alternative Use

    Use
    Valuation
    Residential
    $360,357
    Hospitality
    $330,085
    Educational
    $274,627
    Medical
    $284,072
    Retail
    $427,198

Location Insight

City
Indianapolis
County
Hendricks
State
Indiana
Latitude
39.819
Longitude
-86.3331
CBSA code
26900
CBSA name
INDIANAPOLIS-CARMEL-ANDERSON, IN METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$22,952
$141,800
$1,005,800
$1,147,600
-
$141,800
$1,005,800
$1,147,600

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].