1157 18Th StChicago, IL 60608

  • Retail residential properties
  • 2,500 SF
For Sale
$4,550,000 View listing

Property Details for 1157 18Th St

Year built
1884
Lot size
0.06 AC
Property size (Sq ft)
2,500 SF
Property type
Retail residential properties
APN
17-20-407-020
APU
1720407020

Description

This exceptional mixed-use property, located at 1157 W 18th St in Chicago's vibrant Pilsen neighborhood, presents a compelling investment opportunity. The property comprises a 13-unit apartment building and a street-level retail storefront, totaling 11,932 square feet across two buildings and four stories. The 12 apartment units, averaging $350,000 per unit, feature recently renovated kitchens and bathrooms with quartz countertops, custom wood framed islands and peninsulas in most units. All units boast central HVAC, dishwashers, and in-unit laundry with a mix of stainless steel appliances. Significant capital improvements completed between 2016 and 2023 include new windows, plumbing, electrical systems, and a complete roof replacement. The property sits on a 5,075 square foot lot and benefits from a walk score of 96, making it a highly desirable location. The retail storefront, currently leased to Hol Health Studio until April 30, 2026, with two five-year extension options, occupies 2,266 square feet. This tenant covers their operating costs and contributes 17% of the building's operating expenses, including utilities, property taxes, and insurance. The property boasts a current NOI of $288,827 and a pro-forma NOI of $323,156, resulting in a current cap rate of 6.35% and a pro-forma cap rate of 7.10%. The property also includes a two-car garage. The asking price is $4,550,000. Attractive assumable debt with interest-only payments remaining until October 25, 2025, and a maturity date of August 28, features a 5.46% interest rate and a 75% loan-to-value ratio. The property is zoned C1-2. The property's current occupancy is 100%.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $996,252
    6.5%
    $919,617
    7%
    $853,930
  • Comparable approach

    Method
    Valuation
    Relative Method
    $504,719
    Geo Method
    $504,719
  • Alternative Use

    Use
    Valuation
    Residential
    $919,617
    Hospitality
    $842,364
    Educational
    $700,837
    Medical
    $724,940
    Retail
    $1,090,191
1157 18Th St, Chicago, Illinois

Location Insight

City
Chicago
County
Cook
State
Illinois
Latitude
41.8577
Longitude
-87.6554
CBSA code
16980
CBSA name
CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2022
$25,648
$2,703
$121,993
$124,696
-
$27,030
$1,219,930
$1,246,960

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].