This 64-key Country Inn & Suites by Radisson in Waterloo, IA, presents a compelling investment opportunity. Built in 1998 and fully renovated in 2018-2019, this three-story, 14,444 square foot hotel boasts an interior corridor design and sits on a 2.2-acre lot. Strategically located off Interstate 380 and Highway 20, it enjoys high visibility and easy access, benefiting from proximity to major attractions including Lost Island Waterpark, Isle Casino Hotel Waterloo, and Crossroads Mall. The University of Northern Iowa and UNI-Dome are also within a short driving distance. The hotel's strong location within a thriving market caters to a diverse clientele, including leisure and business travelers, healthcare professionals, and visitors to area attractions. Recent capital expenditures exceeding $1,400,000 have maintained the property's excellent condition and ensured compliance with brand standards. The estimated cost for a change of ownership PIP is approximately $200,000, requiring verification by Choice Hotels. Financial highlights include a list price of $3,900,000, a twelve-month trailing average (August) ADR of $98.64, RevPAR of $50.11, and occupancy of 50.80%. Projected Year 1 NOI is $299,425, representing a 7.68% cap rate. Year-over-year RevPAR growth stands at 9.4%. Amenities include an indoor/outdoor whirlpool/hot tub, fitness center, business center, indoor heated pool, adjoining rooms, laundry facilities, vending machines, and hot breakfast facilities. The property's strong performance and prime location make it an attractive investment prospect.
Valuation by Paperhouses methods
Valuation date:
Dec 11, 2024
CAP approach
CAP return
Valuation
6%
$7,309,058
6.5%
$6,746,822
7%
$6,264,907
Comparable approach
Method
Valuation
Relative Method
$4,688,851
Geo Method
$4,688,851
Alternative Use
Use
Valuation
Residential
$7,365,570
Hospitality
$6,746,822
Educational
$5,613,278
Medical
$5,806,326
Retail
$8,731,765
Location Insight
City
Waterloo
County
Black Hawk
State
Iowa
Latitude
42.4571
Longitude
-92.3353
CBSA code
47940
CBSA name
WATERLOO-CEDAR FALLS, IA METROPOLITAN STATISTICAL AREA
How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
Learn more
Useful Information
Request information
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
Message sent successfully
Error
Email this Information
Message sent successfully
Error
Disclaimer
The property value estimates provided on this website are automated calculations based on publicly available data, user-submitted information, and proprietary algorithms. These estimates are not appraisals and should not be used as a substitute for a professional valuation by a licensed appraiser.
We do not guarantee the accuracy, reliability, or completeness of these estimates, as market conditions, property features, and other factors may affect actual property values. Users should conduct their own due diligence and consult with a real estate professional before making financial or investment decisions.
By using this service, you acknowledge and accept that all estimates are provided for informational purposes only and that this website assumes no liability for any reliance on the provided valuations.
Sign Up
Already a member?
Just one more step, let’s verify your email
We have sent a verification link to
Please check your inbox to complete the process.
Just click on the link in that email to complete your Sign up.
If you don’t see it, you may need to check your spam folder.
Email verification link expired
It seems that the verification link has expired.
No worries! We can send you a new link to email
Log In
Don't have an account?
Reset your password
New to Paperhouses?
Paperhouses
Reset your password
Enter the email address associated with your account and we'll send you a link to reset your password.
Check your email
We've resent password reset instructions to if it is an email on file.
Thanks! If matches an email we have on file, then we've sent you an email containing further instructions for resetting your password.
If you haven't received an email in 5 minutes, check your spam, resend, or try a different email.