4025 Hammond AveWaterloo, IA 50702

  • Hotels
  • 39,092 SF
For Sale
$3,900,000 View listing

Property Details for 4025 Hammond Ave

Year built
1998
Construction
WOOD
Lot size
2.20 AC
Property size (Sq ft)
39,092 SF
Property type
Hotels
Property subtype
Motels
APN
8813-11-101-012
APU
881311101012

Description

This 64-key Country Inn & Suites by Radisson in Waterloo, IA, presents a compelling investment opportunity. Built in 1998 and fully renovated in 2018-2019, this three-story, 14,444 square foot hotel boasts an interior corridor design and sits on a 2.2-acre lot. Strategically located off Interstate 380 and Highway 20, it enjoys high visibility and easy access, benefiting from proximity to major attractions including Lost Island Waterpark, Isle Casino Hotel Waterloo, and Crossroads Mall. The University of Northern Iowa and UNI-Dome are also within a short driving distance. The hotel's strong location within a thriving market caters to a diverse clientele, including leisure and business travelers, healthcare professionals, and visitors to area attractions. Recent capital expenditures exceeding $1,400,000 have maintained the property's excellent condition and ensured compliance with brand standards. The estimated cost for a change of ownership PIP is approximately $200,000, requiring verification by Choice Hotels. Financial highlights include a list price of $3,900,000, a twelve-month trailing average (August) ADR of $98.64, RevPAR of $50.11, and occupancy of 50.80%. Projected Year 1 NOI is $299,425, representing a 7.68% cap rate. Year-over-year RevPAR growth stands at 9.4%. Amenities include an indoor/outdoor whirlpool/hot tub, fitness center, business center, indoor heated pool, adjoining rooms, laundry facilities, vending machines, and hot breakfast facilities. The property's strong performance and prime location make it an attractive investment prospect.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $7,309,058
    6.5%
    $6,746,822
    7%
    $6,264,907
  • Comparable approach

    Method
    Valuation
    Relative Method
    $4,688,851
    Geo Method
    $4,688,851
  • Alternative Use

    Use
    Valuation
    Residential
    $7,365,570
    Hospitality
    $6,746,822
    Educational
    $5,613,278
    Medical
    $5,806,326
    Retail
    $8,731,765

Location Insight

City
Waterloo
County
Black Hawk
State
Iowa
Latitude
42.4571
Longitude
-92.3353
CBSA code
47940
CBSA name
WATERLOO-CEDAR FALLS, IA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$119,190
$1,116,360
$2,027,000
$3,143,360
-
$1,116,360
$2,027,000
$3,143,360

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].