620 Eddy StSan Francisco, CA 94109

  • Apartment buildings
  • 16,363 SF
For Sale
$5,250,000 View listing

Property Details for 620 Eddy St

Year built
1910
Construction
TILT-UP CONCRETE
Lot size
0.14 AC
Property size (Sq ft)
16,363 SF
Zone code
RC4
Property type
Apartment buildings
APN
0740 -009
APU
740009

Description

This exceptional investment opportunity presents a 35-unit apartment building located at 620 Eddy Street in San Francisco, CA, 94109. The four-story, 16,363 square foot building sits on a 6,300 square foot lot and boasts a 97% occupancy rate, generating a strong NOI of $418,558 (with a pro-forma NOI of $452,606). Built in 1910, the property comprises 30 studio and 5 one-bedroom/one-bathroom units, many recently updated with new flooring, granite countertops, and paint. The building features a flat tar and gravel roof (less than 10 years old) and a boiler system with steam heating in each unit. Individual gas and electric meters are in place, with the owner responsible for water and garbage. The asking price is $5,250,000, representing a price per square foot of $320.85 and a price per unit of $150,000. The property benefits from a 7.97% cap rate (8.62% pro-forma). This centrally located building is not subject to the San Francisco Soft Story retrofit ordinance and enjoys a walk and ride score of 100, providing convenient access to public transportation, including the Civic Center BART station and numerous MUNI bus stops. Nearby amenities include the Opera Plaza, Bill Graham Civic Auditorium, Jefferson Square Park, and Hayes Valley's vibrant dining scene. This property is being sold concurrently with another multifamily property (237 Leavenworth St) totaling 58 units. The sale is a fee simple ownership.

Valuation
by Paperhouses methods

Valuation date:
Dec 11, 2024
  • CAP approach

    CAP return
    Valuation
    6%
    $5,439,757
    6.5%
    $5,021,314
    7%
    $4,662,648
  • Comparable approach

    Method
    Valuation
    Relative Method
    $4,827,701
    Geo Method
    $7,073,896
  • Alternative Use

    Use
    Valuation
    Residential
    $5,021,314
    Hospitality
    $4,599,496
    Educational
    $3,826,727
    Medical
    $3,958,334
    Retail
    $5,952,686

Location Insight

City
San Francisco
County
San Francisco
State
California
Latitude
37.7835
Longitude
-122.418
CBSA code
41860
CBSA name
SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$120,442
$5,730,523
$3,820,348
$9,550,871
-
-
-
-

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].