For Sale
$10,863,000

120 Tonto StPayson, AZ 85541

45-unit apartment complex, value-add opportunity

Overview

Added:
Dec 11, 2024
Days on market:
123
Tonto Oaks Apartments presents a compelling value-add investment opportunity in Payson, Arizona. This 45-unit apartment community, totaling 47,581 square feet, boasts a desirable location adjacent to Payson High School and less than a quarter mile from Highway 87 and the Payson Village Shopping Mall. Built in 1995 and partially renovated in 2023, the property features a mix of one- and two-bedroom units, ranging from 850 to 1,180 square feet. Seventeen units have already undergone complete renovations, including new kitchens with stainless steel appliances and granite countertops, updated bathrooms, new flooring, and in-suite washers and dryers. The remaining units offer a significant value-add opportunity, with projected rental increases of $250 for one-bedrooms and $430 for two-bedrooms upon renovation. The property sits on a 2.07-acre lot, consists of 12 buildings with two stories each, and is individually metered for electricity and hot water. Current occupancy stands at 95%, generating a NOI of $617,161 and a pro-forma NOI of $720,566, representing a 5.68% cap rate and a pro-forma cap rate of 6.63%. The asking price is $10,863,000, or $241,400 per unit. The property is zoned R-3 and features amenities such as fireplaces and private patios. This is a fee-simple ownership opportunity. The property's strong location, partially renovated units, and significant value-add potential make it an attractive investment.

Highlights

  • 45-unit apartment community totaling 47,581 square feet in Payson, Arizona.
  • Desirable location adjacent to Payson High School, near Highway 87 and Payson Village Shopping Mall.
  • Mix of one- and two-bedroom units (850-1,180 sq ft), 17 units fully renovated with new kitchens, bathrooms, flooring, and in-suite laundry.
  • Significant value-add opportunity with projected rental increases of $250 (one-bedroom) and $430 (two-bedroom) upon renovation of remaining units.
  • 2.07-acre lot, 12 two-story buildings, individually metered for electricity and hot water; 95% occupancy, $617,161 NOI, $720,566 pro-forma NOI, 5.68% cap rate, 6.63% pro-forma cap rate. Asking price: $10,863,000 ($241,400 per unit).

Property Details for 120 Tonto St

Property type
Apartment buildings
Square Feet
47,581 SF
Class
B
Year Built/Renovated
1995/2023
Buildings
12
Stories
2
Lot Size (sq. ft)
90,169 SF
Units
45

Location Insight

City
Payson
County
Gila
State
Arizona
Latitude
34.239796
Longitude
-111.327563
120 Tonto St, Payson, Arizona

FAQs

What type of property is this?
Apartment building - 45-unit apartment complex, value-add opportunity
Where is the apartment building located?
The property is located at 120 Tonto St Payson, AZ.
What is the asking price?
The asking price for this property is $10,863,000.
What are key features of this property?
This property features: 45-unit apartment community totaling 47,581 square feet in Payson, Arizona.; Desirable location adjacent to Payson High School, near Highway 87 and Payson Village Shopping Mall.; Mix of one- and two-bedroom units (850-1,180 sq ft), 17 units fully renovated with new kitchens, bathrooms, flooring, and in-suite laundry.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
120 Tonto St
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your first name
Please enter your last name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Select size
Please enter message