For Sale
$4,000,000

20161 Royal AveHayward, CA 94541

7-unit complex, high occupancy, strong NOI.

Overview

Added:
Dec 11, 2024
Days on market:
115
This exceptional multifamily investment opportunity presents a fully occupied, seven-unit apartment building located at 20161-20173 Royal Ave, Hayward, CA 94541. Built in 2009, this Class B property boasts a total of 10,031 square feet of net rentable space situated on a generous 20,328 square foot lot. The property comprises seven three-bedroom, two-bathroom townhouse-style units, each ranging from approximately 1,269 to 1,794 square feet, plus an additional studio unit of approximately 600 square feet. Ample parking is provided with 18 spaces, including two-car garages for each townhouse unit and two additional guest spaces. The property enjoys a 100% occupancy rate, generating a current Net Operating Income (NOI) of $218,836, and a pro-forma NOI of $236,836, resulting in a current cap rate of 5.47% and a pro-forma cap rate of 5.92%. The asking price is $4,000,000, representing a price per unit of $571,428.57. The property is zoned for apartment houses with five or more units and offers potential for future subdivision, given its design and lot size. Its convenient location in Hayward provides easy access to shopping, dining, entertainment, and schools. This is a rare opportunity to acquire a well-maintained, high-performing multifamily asset in a desirable location. The property features a gated community for enhanced security. All units have separate meters.

Highlights

  • Fully occupied, seven-unit apartment building in Hayward, CA.
  • Seven three-bedroom, two-bathroom townhouse units, plus one studio; total 10,031 square feet.
  • 18 parking spaces, including two-car garages for each townhouse and two guest spaces.
  • Gated community, walking distance to schools, shopping, and parks.
  • $4,000,000 asking price; 5.47% current cap rate, 5.92% pro-forma cap rate; $218,836 current NOI, $236,836 pro-forma NOI.

Property Details for 20161 Royal Ave

Property type
Apartment buildings
Class
B
Year Built
2009
Stories
2
Units
7

Location Insight

City
Hayward
County
Alameda
State
California
Latitude
37.6691682
Longitude
-122.1159182
20161 Royal Ave, Hayward, California

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at [email protected] and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at [email protected].
20161 Royal Ave
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your first name
Please enter your last name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Select size
Please enter message